Student Housing Investment Infographic

INVESTMENT OPPORTUNITY STUDENT HOUSING * SUMMARY * Turnkey $100k Investment Upside from Appreciation Operation $50k cash flow ATTRACTIVE * MARKET OPPORTUNITY * 1in20 Humber College North has 20,000 students enrolled each year, but only ~1,000 on-campus rooms available. * AMAZING LOCATION*- 8 Minute walk HUMBER HUMBER COLLEGE BLVD Walking distance is particularly important as many students do not have access to a vehicle Steps to high frequency TTC bus routes, grocery stores and local mall * TURNKEY DESIGNED FOR *- STUDENT LIVING WHAT STUDENTS LOVE Rooms furnished with Modern Contemporary art & wall colours accents Free cable & Superfast Wifi connectivity IKEA furniture through the unit In-suite Ample fridge space with two fridges per unit On-site laundry parking available WHAT LANDLORDS LOVE Smoke & carbon Fire rated code- compliant steel protection installed on each bedroom door - Free cable included in maintenance detectors installed on each floor also reduces fees Exterior maintenance of the unit covered by property manager (fence, exterior windows.) Garbage pick-up from unit. Exterior walkways maintained for snow removal EXCEPTIONAL ECONOMICS* INCOME room/month Annual Rental Income $500 $102,000 Unit/month Annual EXPENSES Utilities (Gas, Hydro, Internet) $300 $10,800 Condo Fees (Incl. Cable + SA) $750 $27,000 $98 $3,510 Property Taxes Maintenance & Repairs Allowance $150 $5,400 $41,310 OPERATING CASH FLOW $60,690 Purchase Price $400,000 25% Down Payment $100,000 Mortgage $300,000 $60,690 Operating Cash Flow Interest Payment on Mortgage @ 3.0% rate Cash Available for Equity ($9,000) $51,690 51.7% ANNUAL RETURN ON EQUITY 51.7 9. ON OFF Does not consider appreciation of property Return includes repayment on special fund, which has 8 year remaining. After this period, annual cash flow will increase $12,000 per year