Procter & Gamble Valuation Sheet

* Comparables Valuation Sheet Valuation P&G is currently trading at a 6% premium to the consumer staples sector, and a 6% discount to the household and personal products industry. P&G Consumer Staples Sector Household and Personal Products Industry P/E (Forward 1yr) 18x 17x 19x P&G's forward P/E multiple of 18x is lower than its competitors' average of 19x. This may be so because analysts do not expect it to grow at comparable rates. P/E Multiples (1yr Forward) Estee Lauder 23x L'Oreal 23x Colgate Palmolive 21x Church & Dwight 21x Clorox 19x Reckitt Benckiser 18x Unilever 18x P&G 18x Avon Products 16x Energizer 13x P&G L'ORÉAL Reckitt Benckiser Colgate PARIS Unilever Market Cap (As of November 5, 2013) $221bn $121bn $101bn $55bn $61bn Revenue and Earnings Growth: 5yr Revenue CAGR EPS (5yr Annual Growth) Financials for CY12: Revenues (CY12) Operating Margins (CY12) 0.58% 5.01% 5.65% 12.67% 4.38% 1.18% 3.29% 1.59% 14.30% 9.98% $84.2bn $66bn $28.9bn $15.2bn $17.1bn 22.8% $2.58 17.6% 13.6% 16.5% 26.9% Diluted EPS (CY 12) $3.86 $ 1.98 $6.10 $3.95 Valuation Multiples: P/E (Forward 1yr) EV/EBITDA (ttm) 18x 18x 23x 18x 21x 14x 11.6x 16x 13.4x 16.3x PEG (Expected 5yr) *As of November, 2013 2.1x 3.2x 3.7x 3.9x 2.5x SOURCES: BIDNESS Company Data, SEC filings, Bloomberg Professional Services ec. DISCLAIMER: Bidness Etc(TM) and related marks are owned by Bidness Etc. Any other trademarks appearing on this website are the property of their respective owners, and are not used to indicate the origin of goods or services offered or provided by Bidness Etc herein or to suggest approval for or affiliation with Bidness Etc.